Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dracut at 24 Preston St, Dracut, MA, 01826 offers $5,060/mo rent that, after a $2,951/mo payment, leaves $1,260/mo cash flow. Total monthly income is $5,060/mo, and annual cash flow is $15,119/yr on $198,354 cash. Return on cash invested measures 27.68% in year one, and rental yield stands at 10.07% at a $602,900 entry. Equity gained on principal adds $3,890/yr while 5% annual appreciation compounds into $166,570 by year five. Five-year ROI records 144.63% and total cumulative return in cash reaches $286,882. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,060/mo property income versus a $2,951/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01826, Dracut, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,294 (100%) |
| Owner Occupied HU | 9,378 (76.3%) |
| Renter Occupied HU | 2,610 (21.2%) |
| Vacant Housing Units | 306 ( 2.5%) |
| Median Home Value | $597,498 |
| Average Home Value | $691,354 |
Residential
12,141
Single Family
10,573
Multi-Family
1,568
Businesses
770
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Olivares Molina TEAM • Realty One Group Nest
Mls Name: MLS PIN
Mls ID: #73413032
