Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Piscataway at 24 Old New Brunswick Rd, Piscataway, NJ, 08854 generates $4,326/mo in rent and, after a $2,741/mo payment, leaves $334/mo in cash flow. Total monthly income is $4,326/mo, and annual cash flow is $4,012/yr on $184,240 invested. Return on cash invested sits at 22.24% in year one, and rental yield is 9.27% on a $560,000 entry. Equity gained on principal adds $3,614/yr, while 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 116.54% and total cumulative return in cash sums $214,721. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,326/mo property income rather than buyer’s personal income.
Single Family
Built in 1954
8,476 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: DONNA HAIGH • KELLER WILLIAMS TOWNE SQUARE
Mls Name: All Jersey MLS
Mls ID: #2660689M
