24 Lowell St, Wilmington, MA, 01887 | $9/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
388 sft

200 Swanton St APT 402, Winchester, MA, 01890

2 Bed
1 Bath
918 sft

1810 Skyline Dr UNIT 11, Lowell, MA, 01854

1 Bed
1 Bath
1027 sft

320 Martins Lndg #404, North Reading, MA, 01864

1 Bed
1 Bath
1115 sft

320 Martins Lndg #209, North Reading, MA, 01864

Nearby investment properties with comparable prices

2 Bed
2 Bath
1185 sft

100 Merrimack Ave APT 124, Dracut, MA, 01826

2 Bed
1 Bath
1023 sft

250 Dudley St APT 1, Roxbury, MA, 02119

- Bed
1 Bath
405 sft

227 Coolidge Ave APT 214, Watertown, MA, 02472

2 Bed
1 Bath
772 sft

800 Governors Dr APT 6, Winthrop, MA, 02152

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wilmington at 24 Lowell St, Wilmington, MA, 01887 offers $2,530/mo rent that, after a $1,958/mo payment, leaves $9/mo cash flow. Total monthly income is $2,530/mo, and annual cash flow is $104/yr on $132,600 cash. Return on cash invested measures 19.99% in year one, and rental yield stands at 7.59% at a $400,000 entry. Equity gained on principal adds $2,581/yr while 5% annual appreciation compounds into $110,513 by year five. Five-year ROI records 103.41% and total cumulative return in cash reaches $137,128. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,530/mo property income versus a $1,958/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1945

0.26 Acres lot

$N/A/sqft

No HOA