








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Brunswick at 24 Hidden Harbor Rd, Brunswick, GA, 31525 listed at $449,900 pairs $2,908/mo rent with a $2,202/mo payment. Total monthly income runs $2,908/mo. Return on cash invested measures 16.96% in year one, and rental yield registers 7.76% at a $449,900 basis. Equity gained on principal adds $2,903/yr, and annual property appreciation at 5% supports $124,299 by year five. Five-year ROI tracks 88.42% and total cumulative return in cash totals $131,878. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,908/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2018
435.60 sqft lot
$N/A/sqft
$537 monthly HOA
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Date | Event | Price |
|---|---|---|
| 2024-12-03 | Price change | $449,900 |
| 2024-05-22 | Pending sale | $425,000 |
| 2024-05-20 | Sold | $412,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $3624.34 | 9.16% | $142,400 | 11.77% |
| 2022-02-16 | $3320.07 | 32.04% | $127,400 | 20.42% |
| 2021-02-16 | $2514.47 | N/A | $105,800 | N/A |



Listed by: Kevin Cox • Southern Classic, REALTORS
Mls Name: GIAOR
Mls ID: #1650485
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.