Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Colonia at 24 Frederick Ave, Colonia, NJ, 07067 priced at $599,000 converts $4,328/mo rent into $58/mo cash flow after a $2,932/mo obligation. Total monthly income equals $4,328/mo, and annual cash flow totals $699/yr on $197,071 invested. Return on cash invested prints 20.41% in year one, and rental yield reads 8.67% against a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation compiles into $165,493 by year five. Five-year ROI reaches 106.77% and total cumulative return in cash sums $210,418. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,328/mo property income covering a $2,932/mo payment, not borrower’s personal income.
Single Family
Built in N/A
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07067, Colonia, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,582 (100%) |
| Owner Occupied HU | 5,734 (87.1%) |
| Renter Occupied HU | 689 (10.5%) |
| Vacant Housing Units | 159 ( 2.4%) |
| Median Home Value | $520,587 |
| Average Home Value | $561,203 |
Residential
6,589
Single Family
6,450
Multi-Family
139
Businesses
320
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: TOVIA LICHTMAN • KELLER WILLIAMS MIDTOWN DIRECT
Mls Name: All Jersey MLS
Mls ID: #2607671R
