24 Fox Run Rd #24, Blackstone, MA, 01504 | $750/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

24 Fox Run Rd #24, Blackstone, MA, 01504 | $750/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1310 sft

67 Dexter Rd, Scituate, RI, 02857

4 Bed
3 Bath
2170 sft

32 5th Ave, Woonsocket, RI, 02895

2 Bed
2 Bath
1400 sft

11 Gray Coach Ln #1113, Cranston, RI, 02921

3 Bed
2 Bath
1440 sft

60 Eagle Peak Rd, Pascoag, RI, 02859

Nearby investment properties with comparable prices

3 Bed
1 Bath
1664 sft

468 Liberty Hwy, Putnam, CT, 06260

3 Bed
2 Bath
2456 sft

45 Joe Sweet Rd, Glocester, RI, 02814

2 Bed
2 Bath
2000 sft

41 Vernon Dr, Glocester, RI, 02814

3 Bed
1 Bath
1085 sft

11 Glenna Dr, Smithfield, RI, 02917

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Blackstone at 24 Fox Run Rd #24, Blackstone, MA, 01504 generates $3,265/mo in rent and, after a $1,953/mo payment, leaves $750/mo in cash flow. Total monthly income is $3,265/mo, and annual cash flow is $9,001/yr on $132,269 invested. Return on cash invested sits at 26.71% in year one, and rental yield is 9.82% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 139.52% and total cumulative return in cash sums $184,538. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,265/mo property income rather than buyer’s personal income.

Townhouse

Built in 2004

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully maintained end-unit townhouse in a desirable adult community, tucked away on a quiet dead-end street. Light and bright throughout, this home offers the convenience of first-floor living with thoughtful updates. The updated kitchen features new counters, ample cabinetry, recessed lighting, a center island, dining area, and a full suite of appliances. The spacious living room offers cathedral ceilings, a ceiling fan, gas fireplace, and a slider leading to a private deck. The first-floor primary bedroom includes double closets and is located next to a full bath with a luxurious Safe Step walk-in tub with jets. A laundry closet with tile flooring and direct access to the one-car garage add to the convenience. The second floor includes an additional bedroom, a versatile office, full bath, and a large storage room. Hardwood floors flow through much of the main level with tile in the baths.