24 Endicott StSaugusMA01906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saugus at 24 Endicott St, Saugus, MA, 01906 priced at $579,000 converts $4,981/mo rent into $1,332/mo cash flow after a $2,834/mo obligation. Total monthly income equals $4,981/mo, and annual cash flow totals $15,979/yr on $190,491 invested. Return on cash invested prints 28.45% in year one, and rental yield reads 10.32% against a $579,000 entry. Equity gained on principal adds $3,736/yr, while 5% annual appreciation compiles into $159,967 by year five. Five-year ROI reaches 148.76% and total cumulative return in cash sums $283,375. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,981/mo property income covering a $2,834/mo payment, not borrower’s personal income.
Single Family
Built in 1925
5,044 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01906, Saugus, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,289 (100%) |
| Owner Occupied HU | 8,365 (68.1%) |
| Renter Occupied HU | 3,110 (25.3%) |
| Vacant Housing Units | 814 ( 6.6%) |
| Median Home Value | $657,725 |
| Average Home Value | $695,891 |
Housing Distribution
Address Breakdown
Residential
11,228
Single Family
9,393
Multi-Family
1,835
Businesses
913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Peterson • J. Barrett & Company
Mls Name: MLS PIN
Mls ID: #73419285