24 Crystal Lake DriveNorth AugustaSC29841








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,062/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 4.43% with $4,062/mo rent. Return on cash invested shows 12% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 60.01% and total cumulative return in cash records $213,859. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,062/mo property income covering a $5,384/mo payment rather than investor’s personal income.
Single Family
Built in 2009
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,966 (100%) |
| Owner Occupied HU | 10,367 (64.9%) |
| Renter Occupied HU | 4,266 (26.7%) |
| Vacant Housing Units | 1,333 ( 8.3%) |
| Median Home Value | $214,024 |
| Average Home Value | $274,435 |
Housing Distribution
Address Breakdown
Residential
14,890
Single Family
13,869
Multi-Family
1,021
Businesses
763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Greg Oldham • Meybohm Real Estate - Evans
Mls Name: Hive MLS
Mls ID: #550393








