








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Belton at 24 Cedro Cir, Belton, TX, 76513 generates $2,183/mo in rent, after a $2,961/mo payment. Total monthly income is $2,183/mo. Return on cash invested sits at 6.78% in year one, and rental yield is 4.33% on a $604,900 entry. Equity gained on principal adds $3,903/yr, while 5% annual appreciation builds toward $167,123 over five years. Five-year ROI reaches 33.8% and total cumulative return in cash sums $67,274. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,183/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
0.52 Acres lot
$N/A/sqft
$1,000 annually HOA
Neighborhood data shown for ZIP Code: 76513, Belton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,497 (100%) |
| Owner Occupied HU | 12,076 (65.3%) |
| Renter Occupied HU | 5,158 (27.9%) |
| Vacant Housing Units | 1,263 ( 6.8%) |
| Median Home Value | $336,211 |
| Average Home Value | $377,275 |
Residential
18,034
Single Family
15,946
Multi-Family
2,088
Businesses
1,278
Date | Event | Price |
|---|---|---|
| 2024-05-11 | Price change | $604,900 |
| 2024-04-06 | Listed for sale | $612,000 |
| 2019-11-12 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $8434.83 | -15.22% | $550,021 | 10.00% |
| 2022-08-15 | $9949.12 | N/A | $500,019 | 10.00% |
| 2021-08-15 | N/A | N/A | $454,563 | 5.65% |



What's Special
Pull Down Stairs
Listed by: Katie Strange • Two Lakes Real Estate
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #539544
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 Central Texas MLS, All Rights Reserved.