24 Cavaland TerShepherdstownWV25443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shepherdstown at 24 Cavaland Ter, Shepherdstown, WV, 25443 priced at $215,000 converts $1,781/mo rent into $537/mo cash flow after a $1,052/mo obligation. Total monthly income equals $1,781/mo, and annual cash flow totals $6,448/yr on $71,273 invested. Return on cash invested prints 28.96% in year one, and rental yield reads 9.94% against a $215,000 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation compiles into $59,401 by year five. Five-year ROI reaches 150.88% and total cumulative return in cash sums $107,533. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,781/mo property income covering a $1,052/mo payment, not borrower’s personal income.
Townhouse
Built in 1976
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25443, Shepherdstown, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,231 (100%) |
| Owner Occupied HU | 2,320 (71.8%) |
| Renter Occupied HU | 605 (18.7%) |
| Vacant Housing Units | 306 ( 9.5%) |
| Median Home Value | $443,854 |
| Average Home Value | $478,571 |
Housing Distribution
Address Breakdown
Residential
2,395
Single Family
2,347
Multi-Family
48
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cheryl Yates • ERA Liberty Realty
Mls Name: Bright MLS
Mls ID: #WVJF2019810