24 Boulder TrailKillingworthCT06419
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 24 Boulder Trail, Killingworth, CT, 06419 in Killingworth earns a 9.64% gross yield at $163,900. Rent of $1,317/mo nets $203/mo after the $737/mo mortgage. The 1.79 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $45,283 and $1,510/yr in equity accumulation project a total cumulative return of $75,684.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.5% |
| Monthly Cash Flow | $203 | $300 |
City averages based on Killingworth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,317 |
| Total Monthly Debt Service | $1,048 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06419, Killingworth, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,624 (100%) |
| Owner Occupied HU | 2,368 (90.2%) |
| Renter Occupied HU | 124 ( 4.7%) |
| Vacant Housing Units | 132 ( 5.0%) |
| Median Home Value | $562,422 |
| Average Home Value | $672,779 |
Housing Distribution
Address Breakdown
Residential
2,590
Single Family
2,590
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06419, Killingworth, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,624 (100%) |
| Owner Occupied HU | 2,368 (90.2%) |
| Renter Occupied HU | 124 ( 4.7%) |
| Vacant Housing Units | 132 ( 5.0%) |
| Median Home Value | $562,422 |
| Average Home Value | $672,779 |
Housing Distribution
Address Breakdown
Residential
2,590
Single Family
2,590
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Felix P. Duverger • Berkshire Hathaway NE Prop.
Mls Name: Smart MLS
Mls ID: #24130469