24 Birdie Grove #DRochesterNH03839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester at 24 Birdie Grove #D, Rochester, NH, 03839 offers a 9.47% rental yield on a $424,900 purchase with $3,354/mo rent. Total monthly income registers $3,354/mo, and a $2,080/mo payment leaves $506/mo available for distribution. Annual cash flow reaches $6,068/yr on $140,854 to close, and return on cash invested stands at 24.22% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,392 over five years. Portfolio math shows five-year ROI at 126.62% and total cumulative return in cash at $178,353. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,354/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
3.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03839, Rochester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,828 (100%) |
| Owner Occupied HU | 1,190 (65.1%) |
| Renter Occupied HU | 554 (30.3%) |
| Vacant Housing Units | 84 ( 4.6%) |
| Median Home Value | $399,634 |
| Average Home Value | $371,317 |
Housing Distribution
Address Breakdown
Residential
1,853
Single Family
1,547
Multi-Family
306
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peggy Carter • Coldwell Banker - Peggy Carter Team
Mls Name: PrimeMLS
Mls ID: #5045242