23W620 Walnut StRoselleIL60172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roselle at 23W620 Walnut St, Roselle, IL, 60172 offers a 10.79% rental yield on a $607,000 purchase with $5,460/mo rent. Total monthly income registers $5,460/mo, and a $2,971/mo payment leaves $1,250/mo available for distribution. Annual cash flow reaches $14,996/yr on $199,703 to close, and return on cash invested stands at 27.57% in year one. Equity gained on principal adds $3,917/yr while 5% annual appreciation supports $167,703 over five years. Portfolio math shows five-year ROI at 144.88% and total cumulative return in cash at $289,321. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,460/mo property income against a $2,971/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60172, Roselle, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,809 (100%) |
| Owner Occupied HU | 7,549 (77.0%) |
| Renter Occupied HU | 1,954 (19.9%) |
| Vacant Housing Units | 306 ( 3.1%) |
| Median Home Value | $361,237 |
| Average Home Value | $412,711 |
Housing Distribution
Address Breakdown
Residential
9,717
Single Family
7,884
Multi-Family
1,833
Businesses
901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices