Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,206/mo, and a $4,405/mo payment. Purchase price stands at $899,900, and rental yield measures 2.94% with $2,206/mo rent. Return on cash invested shows 6.98% in year one, and 5% annual appreciation builds toward $248,626 over five years. Five-year ROI reaches 33.29% and total cumulative return in cash records $98,560. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,206/mo property income covering a $4,405/mo payment rather than investor’s personal income.
Single Family
Built in 1993
40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97396, Willamina, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,346 (100%) |
| Owner Occupied HU | 929 (69.0%) |
| Renter Occupied HU | 352 (26.2%) |
| Vacant Housing Units | 65 ( 4.8%) |
| Median Home Value | $369,212 |
| Average Home Value | $410,619 |
Residential
1,002
Single Family
1,001
Multi-Family
1
Businesses
84
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $899,900 |
| 2005-08-31 | Sold | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-22 | $3476.16 | 3.92% | $306,677 | 2.95% |
| 2022-04-22 | $3345.03 | 2.49% | $297,879 | 2.95% |
| 2021-04-22 | $3263.63 | 3.35% | $289,330 | 2.96% |
Listed by: NICOLE SHUBA • Manor Realty
Mls Name: WVMLS
Mls Provider:
Mls ID: #825642
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
