2395 Irwinton Rd, Milledgeville, GA, 31061 | $263/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1620 sft

216 Chapel Hill Cir, Macon, GA, 31211

3 Bed
1 Bath
1107 sft

570 Glen Ford Rd, Sparta, GA, 31087

Investment Property+ 1 more

3 Bed
2 Bath
1706 sft

340 E Hancock St, Milledgeville, GA, 31061

3 Bed
1 Bath
886 sft

127 Old Stage Dr SW, Milledgeville, GA, 31061

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1848 sft

154 Griswoldville Shortcut, Macon, GA, 31217

3 Bed
3 Bath
1230 sft

156 Deacon J Simmons Rd SW, Milledgeville, GA, 31061

3 Bed
2 Bath
1574 sft

651 Henderson Rd, Macon, GA, 31217

2 Bed
1 Bath
1300 sft

17287 State Highway 57, Irwinton, GA, 31042

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Milledgeville at 2395 Irwinton Rd, Milledgeville, GA, 31061 uses $49,029 cash to close to unlock $3,153/yr annual cash flow and $263/mo monthly cash flow. Total monthly income runs $1,163/mo, and a $724/mo payment keeps the spread at $263/mo. Purchase price stands at $147,900, and rental yield measures 9.44% with $1,163/mo rent. Return on cash invested shows 26.34% in year one, and 5% annual appreciation builds toward $40,862 over five years. Five-year ROI reaches 137.22% and total cumulative return in cash records $67,279. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,163/mo property income covering a $724/mo payment rather than investor’s personal income.

Single Family

Built in 1958

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31061, Milledgeville, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,866 (100%)
Owner Occupied HU	9,803 (49.3%)
Renter Occupied HU	6,348 (32.0%)
Vacant Housing Units	3,715 (18.7%)
Median Home Value	$224,135
Average Home Value	$295,359