Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aurora at 23921 Schultz Rd NE, Aurora, OR, 97002 generates $1,454/mo in rent and, after a $1,101/mo payment, leaves $96/mo in cash flow. Total monthly income is $1,454/mo, and annual cash flow is $1,153/yr on $74,588 invested. Return on cash invested sits at 21.46% in year one, and rental yield is 7.75% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 110.99% and total cumulative return in cash sums $82,785. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,454/mo property income rather than buyer’s personal income.
Manufactured
Built in 1971
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97002, Aurora, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,226 (100%) |
| Owner Occupied HU | 1,742 (78.3%) |
| Renter Occupied HU | 385 (17.3%) |
| Vacant Housing Units | 99 ( 4.4%) |
| Median Home Value | $613,762 |
| Average Home Value | $718,571 |
Residential
2,230
Single Family
2,087
Multi-Family
143
Businesses
331
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lori Loen • Premiere Property Group, LLC
Mls Name: RMLS (OR)
Mls ID: #417352256
