239 Sargent CircleFruitaCO81521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fruita at 239 Sargent Circle, Fruita, CO, 81521 priced at $349,900 converts $2,290/mo rent into $162/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,290/mo, and annual cash flow totals $1,944/yr on $115,992 invested. Return on cash invested prints 21.59% in year one, and rental yield reads 7.85% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 111.73% and total cumulative return in cash sums $129,594. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,290/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Townhouse
Built in 2006
1,306 sqft lot
$N/A/sqft
$1,061 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81521, Fruita, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,152 (100%) |
| Owner Occupied HU | 5,360 (74.9%) |
| Renter Occupied HU | 1,427 (20.0%) |
| Vacant Housing Units | 365 ( 5.1%) |
| Median Home Value | $440,246 |
| Average Home Value | $521,174 |
Housing Distribution
Address Breakdown
Residential
6,855
Single Family
6,626
Multi-Family
229
Businesses
465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Hochevar • LIV Sotheby's International Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #8007992
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)