239 HarrowSan AntonioTX78227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 239 Harrow, San Antonio, TX, 78227 offers a 9.94% rental yield on a $226,500 purchase with $1,877/mo rent. Total monthly income registers $1,877/mo, and a $1,109/mo payment leaves $266/mo available for distribution. Annual cash flow reaches $3,191/yr on $75,085 to close, and return on cash invested stands at 24.16% in year one. Equity gained on principal adds $1,462/yr while 5% annual appreciation supports $62,578 over five years. Portfolio math shows five-year ROI at 126.85% and total cumulative return in cash at $95,244. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,877/mo property income against a $1,109/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1969
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78227, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,810 (100%) |
| Owner Occupied HU | 8,471 (53.6%) |
| Renter Occupied HU | 6,127 (38.8%) |
| Vacant Housing Units | 1,212 ( 7.7%) |
| Median Home Value | $163,057 |
| Average Home Value | $210,526 |
Housing Distribution
Address Breakdown
Residential
16,248
Single Family
11,364
Multi-Family
4,884
Businesses
893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Goff • JB Goodwin, REALTORS
Mls Name: LERA MLS
Mls ID: #1929171