239 Ayer Rd #96LittletonMA01460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 239 Ayer Rd #96, Littleton, MA, 01460 uses $59,339 cash to close to unlock $3,899/yr annual cash flow and $325/mo monthly cash flow. Total monthly income runs $1,453/mo, and a $876/mo payment keeps the spread at $325/mo. Purchase price stands at $179,000, and rental yield measures 9.74% with $1,453/mo rent. Return on cash invested shows 26.48% in year one, and 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 138.21% and total cumulative return in cash records $82,011. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,453/mo property income covering a $876/mo payment rather than investor’s personal income.
Manufactured
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01460, Littleton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,915 (100%) |
| Owner Occupied HU | 3,169 (80.9%) |
| Renter Occupied HU | 611 (15.6%) |
| Vacant Housing Units | 135 ( 3.4%) |
| Median Home Value | $728,849 |
| Average Home Value | $750,992 |
Housing Distribution
Address Breakdown
Residential
3,878
Single Family
3,671
Multi-Family
207
Businesses
500
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Reliable Results Team • Coldwell Banker Realty - Westford
Mls Name: MLS PIN
Mls ID: #73338798
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.