2389 Brown Dove WayGraysonGA30017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grayson at 2389 Brown Dove Way, Grayson, GA, 30017 offers $3,298/mo rent that, after a $2,462/mo payment, leaves $237/mo cash flow. Total monthly income is $3,298/mo, and annual cash flow is $2,839/yr on $165,477 cash. Return on cash invested measures 21.78% in year one, and rental yield stands at 7.87% at a $502,970 entry. Equity gained on principal adds $3,246/yr while 5% annual appreciation compounds into $138,961 by year five. Five-year ROI records 112.69% and total cumulative return in cash reaches $186,484. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,298/mo property income versus a $2,462/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30017, Grayson, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,531 (100%) |
| Owner Occupied HU | 7,706 (80.9%) |
| Renter Occupied HU | 1,571 (16.5%) |
| Vacant Housing Units | 254 ( 2.7%) |
| Median Home Value | $433,415 |
| Average Home Value | $471,908 |
Housing Distribution
Address Breakdown
Residential
8,883
Single Family
8,166
Multi-Family
717
Businesses
697
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
