23871 Cemetery RdFelts MillsNY13638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Felts Mills at 23871 Cemetery Rd, Felts Mills, NY, 13638 listed at $176,000 pairs $1,110/mo rent with a $861/mo payment. Total monthly income runs $1,110/mo. Return on cash invested measures 18.57% in year one, and rental yield registers 7.57% at a $176,000 basis. Equity gained on principal adds $1,136/yr, and annual property appreciation at 5% supports $48,626 by year five. Five-year ROI tracks 96.42% and total cumulative return in cash totals $56,253. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,110/mo property income relative to a $861/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2017
1.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13638, Felts Mills, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 124 (100%) |
| Owner Occupied HU | 79 (63.7%) |
| Renter Occupied HU | 35 (28.2%) |
| Vacant Housing Units | 10 ( 8.1%) |
| Median Home Value | $128,125 |
| Average Home Value | $132,310 |
Housing Distribution
Address Breakdown
Residential
128
Single Family
128
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy Steria • Marble Key Realty LLC
Mls Name: NYSAMLSs
Mls ID: #S1641849