Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 2387 Five Points Rd, Waco, GA, 30182 listed at $149,900 pairs $1,195/mo rent with a $734/mo payment to leave $282/mo cash flow. Total monthly income runs $1,195/mo, and annual cash flow reaches $3,388/yr on $49,692 cash to close. Return on cash invested measures 26.73% in year one, and rental yield registers 9.57% at a $149,900 basis. Equity gained on principal adds $967/yr, and annual property appreciation at 5% supports $41,415 by year five. Five-year ROI tracks 139.34% and total cumulative return in cash totals $69,239. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,195/mo property income relative to a $734/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1986
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30182, Waco, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,125 (100%) |
| Owner Occupied HU | 811 (72.1%) |
| Renter Occupied HU | 236 (21.0%) |
| Vacant Housing Units | 78 ( 6.9%) |
| Median Home Value | $268,048 |
| Average Home Value | $267,241 |
Residential
1,131
Single Family
1,131
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Barry Sears • Sunwest Properties, Inc.
Mls Name: GAMLS
Mls ID: #10577852
