2386 Ellsworth DrClarksvilleTN37043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clarksville at 2386 Ellsworth Dr, Clarksville, TN, 37043 listed at $288,000 pairs $1,788/mo rent with a $1,410/mo payment to leave $64/mo cash flow. Total monthly income runs $1,788/mo, and annual cash flow reaches $763/yr on $95,472 cash to close. Return on cash invested measures 20.71% in year one, and rental yield registers 7.45% at a $288,000 basis. Equity gained on principal adds $1,858/yr, and annual property appreciation at 5% supports $79,569 by year five. Five-year ROI tracks 106.88% and total cumulative return in cash totals $102,036. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,788/mo property income relative to a $1,410/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37043, Clarksville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,554 (100%) |
| Owner Occupied HU | 16,592 (64.9%) |
| Renter Occupied HU | 7,545 (29.5%) |
| Vacant Housing Units | 1,417 ( 5.5%) |
| Median Home Value | $373,025 |
| Average Home Value | $418,573 |
Housing Distribution
Address Breakdown
Residential
25,065
Single Family
22,587
Multi-Family
2,478
Businesses
1,193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Albright • OPENDOOR BROKERAGE, LLC
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3072514