2385 Roscomare Rd UNIT D3Los AngelesCA90077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 2385 Roscomare Rd UNIT D3, Los Angeles, CA, 90077 listed at $949,000 pairs $4,580/mo rent with a $4,645/mo payment. Total monthly income runs $4,580/mo. Return on cash invested measures 15.1% in year one, and rental yield registers 5.79% at a $949,000 basis. Equity gained on principal adds $6,124/yr, and annual property appreciation at 5% supports $262,191 by year five. Five-year ROI tracks 77.02% and total cumulative return in cash totals $240,468. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,580/mo property income relative to a $4,645/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1975
2.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90077, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,595 (100%) |
| Owner Occupied HU | 2,768 (77.0%) |
| Renter Occupied HU | 469 (13.0%) |
| Vacant Housing Units | 358 ( 10.0%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,928,791 |
Housing Distribution
Address Breakdown
Residential
3,924
Single Family
3,644
Multi-Family
280
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Rutstein • Carolwood Estates
Mls Name: CLAW
Mls ID: #25627583