2384 Sand Bar LnCrystal BeachTX77650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal Beach at 2384 Sand Bar Ln, Crystal Beach, TX, 77650 with 5% annual appreciation on a $348,900 basis while $3,053/mo rent supports operations. Total monthly income totals $3,053/mo and a $1,708/mo payment preserves $540/mo for cash returns. Annual cash flow comes to $6,475/yr on $115,660 deployed, and return on cash invested reaches 25.51% in year one. Equity gained on principal adds $2,251/yr, and five-year appreciation sums $96,395 alongside rental yield of 10.5%. Five-year ROI measures 134.2% and total cumulative return in cash totals $155,212.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,053/mo property income versus a $1,708/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1983
8,050 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77650, Port Bolivar, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,494 (100%) |
| Owner Occupied HU | 1,061 (30.4%) |
| Renter Occupied HU | 178 ( 5.1%) |
| Vacant Housing Units | 2,255 (64.5%) |
| Median Home Value | $428,038 |
| Average Home Value | $474,239 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Ott • Teifke Real Estate
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #454326
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-02-13 17:56:47 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.