2384 Heyford Dr,Stephenson,VA,22656

Investment Highlights

Rental property for sale in Stephenson at 2384 Heyford Dr, Stephenson, VA, 22656 offers $2,760/mo rent that, after a $1,938/mo payment, leaves $393/mo cash flow. Total monthly income is $2,760/mo, and annual cash flow is $4,717/yr on $131,254 cash. Return on cash invested measures 23.5% in year one, and rental yield stands at 8.36% at a $395,940 entry. Equity gained on principal adds $2,555/yr while 5% annual appreciation compounds into $109,391 by year five. Five-year ROI records 121.87% and total cumulative return in cash reaches $159,961. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,760/mo property income versus a $1,938/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.