2382 Merrymount Dr,Suwanee,GA,30024

Investment Highlights

Rental property for sale in Suwanee at 2382 Merrymount Dr, Suwanee, GA, 30024 generates $5,002/mo in rent and, after a $3,367/mo payment, leaves $815/mo in cash flow. Total monthly income is $5,002/mo, and annual cash flow is $9,782/yr on $226,352 invested. Return on cash invested sits at 24.38% in year one, and rental yield is 8.72% on a $688,000 entry. Equity gained on principal adds $4,440/yr, while 5% annual appreciation builds toward $190,082 over five years. Five-year ROI reaches 126.67% and total cumulative return in cash sums $286,720. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,002/mo property income rather than buyer’s personal income.