238 Frazier Way, Scott Depot, WV, 25560 | $1,255/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3617 sft

126 Newcomer Rd, Charleston, WV, 25309

4 Bed
4 Bath
2936 sft

1004 Cobblestone Blvd, Scott Depot, WV, 25560

4 Bed
4 Bath
3413 sft

132 Woodbridge Dr, Charleston, WV, 25311

4 Bed
4 Bath
4341 sft

2009 Huber Rd, Charleston, WV, 25314

Nearby investment properties with comparable prices

Rental Income+ 1 more

5 Bed
4 Bath
3349 sft

209 Maplewood Ests, Scott Depot, WV, 25560

3 Bed
3 Bath
2176 sft

4210 Fairway Dr, South Charleston, WV, 25309

2 Bed
2 Bath
1533 sft

1578 Kanawha Blvd E APT 7C, Charleston, WV, 25311

5 Bed
5 Bath
4640 sft

507 Woodbridge Dr, Charleston, WV, 25311

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Scott Depot at 238 Frazier Way, Scott Depot, WV, 25560 with 5% annual appreciation on a $535,000 basis while $4,368/mo rent supports operations. Total monthly income totals $4,368/mo and a $2,619/mo payment preserves $1,255/mo for cash returns. Annual cash flow comes to $15,063/yr on $176,015 deployed, and return on cash invested reaches 28.62% in year one. Equity gained on principal adds $3,452/yr, and five-year appreciation sums $147,811 alongside rental yield of 9.8%. Five-year ROI measures 149.04% and total cumulative return in cash totals $262,324.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,368/mo property income versus a $2,619/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2003

10,018 sqft lot

$N/A/sqft

$200 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25560, Scott Depot, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,948 (100%)
Owner Occupied HU	2,804 (71.0%)
Renter Occupied HU	875 (22.2%)
Vacant Housing Units	269 ( 6.8%)
Median Home Value	$278,708
Average Home Value	$329,729