238 E 8Th Ave,Roselle,NJ,07203

Investment Highlights

Investment property for sale in Roselle at 238 E 8Th Ave, Roselle, NJ, 07203 listed at $475,000 pairs $3,902/mo rent with a $2,325/mo payment to leave $516/mo cash flow. Total monthly income runs $3,902/mo, and annual cash flow reaches $6,194/yr on $157,463 cash to close. Return on cash invested measures 23.84% in year one, and rental yield registers 9.86% at a $475,000 basis. Equity gained on principal adds $3,065/yr, and annual property appreciation at 5% supports $131,234 by year five. Five-year ROI tracks 125.19% and total cumulative return in cash totals $197,131. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,902/mo property income relative to a $2,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).