238 Colonel Thomas Heyward RdOkatieSC29909
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Okatie at 238 Colonel Thomas Heyward Rd, Okatie, SC, 29909 with 5% annual appreciation on a $314,900 basis while $2,220/mo rent supports operations. Total monthly income totals $2,220/mo and a $1,541/mo payment preserves $346/mo for cash returns. Annual cash flow comes to $4,149/yr on $104,389 deployed, and return on cash invested reaches 23.88% in year one. Equity gained on principal adds $2,032/yr, and five-year appreciation sums $87,001 alongside rental yield of 8.46%. Five-year ROI measures 123.85% and total cumulative return in cash totals $129,286.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,220/mo property income versus a $1,541/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
6,098 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The McTernan Team • Alliance Group Realty/Howard Hanna Tate
Mls Name: REsides, Inc.
Mls Provider:
Mls ID: #451715
Disclaimer: We do not attempt to independently verify the currency, completeness, accuracy or authenticity of the data contained herein. It may be subject to transcription and transmission errors. Accordingly, the data is provided on an as is as available basis only and may not reflect all real estate activity in the market. 2025 REsides, Inc. All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REsides, Inc.