








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,185/mo, and a $3,274/mo payment. Purchase price stands at $669,000, and rental yield measures 5.71% with $3,185/mo rent. Return on cash invested shows 15.62% in year one, and 5% annual appreciation builds toward $184,832 over five years. Five-year ROI reaches 79.56% and total cumulative return in cash records $175,107. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,185/mo property income covering a $3,274/mo payment rather than investor’s personal income.
Single Family
Built in 2004
6,952 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20186, Warrenton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,492 (100%) |
| Owner Occupied HU | 4,611 (71.0%) |
| Renter Occupied HU | 1,540 (23.7%) |
| Vacant Housing Units | 341 ( 5.3%) |
| Median Home Value | $592,193 |
| Average Home Value | $638,709 |
Residential
6,246
Single Family
5,737
Multi-Family
509
Businesses
896
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tray Allen • Allen Real Estate
Mls Name: Bright MLS
Mls ID: #VAFQ2019650