2378 Hill StThe VillagesFL32163








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in The Villages at 2378 Hill St, The Villages, FL, 32163 generates $2,467/mo in rent and, after a $1,639/mo payment, leaves $245/mo in cash flow. Total monthly income is $2,467/mo, and annual cash flow is $2,937/yr on $111,019 invested. Return on cash invested sits at 22.55% in year one, and rental yield is 8.84% on a $334,900 entry. Equity gained on principal adds $2,161/yr, while 5% annual appreciation builds toward $92,527 over five years. Five-year ROI reaches 117.61% and total cumulative return in cash sums $130,573. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,467/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
4,119 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Madalina Tat • NHR BROKERAGE LLC
Mls Name: Stellar MLS
Mls ID: #TB8429613








