23770 SW Vermillion DrTualatinOR97062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tualatin at 23770 SW Vermillion Dr, Tualatin, OR, 97062 listed at $554,900 pairs $3,840/mo rent with a $2,716/mo payment to leave $490/mo cash flow. Total monthly income runs $3,840/mo, and annual cash flow reaches $5,886/yr on $182,562 cash to close. Return on cash invested measures 23.28% in year one, and rental yield registers 8.3% at a $554,900 basis. Equity gained on principal adds $3,581/yr, and annual property appreciation at 5% supports $153,309 by year five. Five-year ROI tracks 120.71% and total cumulative return in cash totals $220,368. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,840/mo property income relative to a $2,716/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97062, Tualatin, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,590 (100%) |
| Owner Occupied HU | 6,540 (56.4%) |
| Renter Occupied HU | 4,728 (40.8%) |
| Vacant Housing Units | 322 ( 2.8%) |
| Median Home Value | $644,144 |
| Average Home Value | $695,864 |
Housing Distribution
Address Breakdown
Residential
11,483
Single Family
9,113
Multi-Family
2,370
Businesses
1,476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
