2375 Earlysville RdEarlysvilleVA22936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Earlysville at 2375 Earlysville Rd, Earlysville, VA, 22936 uses $114,368 cash to close to unlock $5,775/yr annual cash flow and $481/mo monthly cash flow. Total monthly income runs $2,544/mo, and a $1,689/mo payment keeps the spread at $481/mo. Purchase price stands at $345,000, and rental yield measures 8.85% with $2,544/mo rent. Return on cash invested shows 24.96% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 129.67% and total cumulative return in cash records $148,300. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,544/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Single Family
Built in 1988
3.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22936, Earlysville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,504 (100%) |
| Owner Occupied HU | 2,100 (83.9%) |
| Renter Occupied HU | 292 (11.7%) |
| Vacant Housing Units | 112 ( 4.5%) |
| Median Home Value | $643,072 |
| Average Home Value | $706,327 |
Housing Distribution
Address Breakdown
Residential
2,472
Single Family
2,073
Multi-Family
399
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: BEV NASH • RE/MAX REALTY SPECIALISTS-CHARLOTTESVILLE
Mls Name: CAAR
Mls ID: #672697