23740 Eddystone Rd #4103, Bonita Springs, FL, 34135 | $321/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1623 sft

232 Memory LN #2582, Naples, FL, 34112

3 Bed
3 Bath
1637 sft

11837 Adoncia Way APT 3406, Fort Myers, FL, 33912

Investment Property+ 1 more

2 Bed
2 Bath
811 sft

22652 Island Pines Way APT 154, Fort Myers Beach, FL, 33931

2 Bed
2 Bath
1383 sft

10507 Washingtonia Palm WAY #3815, Fort Myers, FL, 33966

Nearby investment properties with comparable prices

3 Bed
2 Bath
1536 sft

330 Larose Ave, Lehigh Acres, FL, 33974

1 Bed
2 Bath
885 sft

2743 1st St APT 109, Fort Myers, FL, 33916

3 Bed
2 Bath
1400 sft

4004 2nd St SW, Lehigh Acres, FL, 33976

4 Bed
2 Bath
1400 sft

3216 17th St W, Lehigh Acres, FL, 33971

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonita Springs at 23740 Eddystone Rd #4103, Bonita Springs, FL, 34135 offers a 9.04% rental yield on a $357,500 purchase with $2,694/mo rent. Total monthly income registers $2,694/mo, and a $1,750/mo payment leaves $321/mo available for distribution. Annual cash flow reaches $3,856/yr on $118,511 to close, and return on cash invested stands at 23.16% in year one. Equity gained on principal adds $2,307/yr while 5% annual appreciation supports $98,771 over five years. Portfolio math shows five-year ROI at 120.89% and total cumulative return in cash at $143,273. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,694/mo property income against a $1,750/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2000

6,429 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 34135, Bonita Springs, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	33,678 (100%)
Owner Occupied HU	19,232 (57.1%)
Renter Occupied HU	4,798 (14.2%)
Vacant Housing Units	9,648 (28.6%)
Median Home Value	$543,398
Average Home Value	$625,289