23731 Highway 31Metaline FallsWA99153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Metaline Falls at 23731 Highway 31, Metaline Falls, WA, 99153 uses $128,954 cash to close to unlock $4,927/yr annual cash flow and $411/mo monthly cash flow. Total monthly income runs $2,749/mo, and a $1,904/mo payment keeps the spread at $411/mo. Purchase price stands at $389,000, and rental yield measures 8.48% with $2,749/mo rent. Return on cash invested shows 23.73% in year one, and 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 123.11% and total cumulative return in cash records $158,754. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,749/mo property income covering a $1,904/mo payment rather than investor’s personal income.
Single Family
Built in N/A
32.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99153, Metaline Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 391 (100%) |
| Owner Occupied HU | 201 (51.4%) |
| Renter Occupied HU | 91 (23.3%) |
| Vacant Housing Units | 99 (25.3%) |
| Median Home Value | $277,174 |
| Average Home Value | $364,652 |
Housing Distribution
Address Breakdown
Residential
31
Single Family
31
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pollianna Dickinson-Jones • EXIT Real Estate Professionals
Mls Name: SMLS
Mls ID: #202610227