Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Angleton at 23702 Fm 521 Rd, Angleton, TX, 77515 generates $2,676/mo in rent, after a $3,299/mo payment. Total monthly income is $2,676/mo. Return on cash invested sits at 8.6% in year one, and rental yield is 4.76% on a $674,000 entry. Equity gained on principal adds $4,349/yr, while 5% annual appreciation builds toward $186,214 over five years. Five-year ROI reaches 43.4% and total cumulative return in cash sums $96,241. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,676/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
7.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| 2025-04-13 | Listed for sale | $674,000 |
| 2016-01-25 | Sold | N/A |
| 2015-11-12 | Listed for sale | $314,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-13 | $707.16 | 22.47% | $213,845 | 5.39% |
| 2023-04-13 | $577.40 | -55.35% | $202,900 | 18.39% |
| 2022-04-13 | $1293.09 | -19.61% | $171,380 | -5.68% |
Listed by: Cynthia Kahanek • RE/MAX 1st Team
Mls Name: HAR
Mls Provider:
Mls ID: #76436124
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
