23700 SW Vermillion Dr #H178TualatinOR97062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tualatin at 23700 SW Vermillion Dr #H178, Tualatin, OR, 97062 listed at $526,400 pairs $3,694/mo rent with a $2,576/mo payment to leave $486/mo cash flow. Total monthly income runs $3,694/mo, and annual cash flow reaches $5,832/yr on $173,186 cash to close. Return on cash invested measures 23.43% in year one, and rental yield registers 8.42% at a $526,400 basis. Equity gained on principal adds $3,397/yr, and annual property appreciation at 5% supports $145,435 by year five. Five-year ROI tracks 121.58% and total cumulative return in cash totals $210,556. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,694/mo property income relative to a $2,576/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$31 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97062, Tualatin, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,590 (100%) |
| Owner Occupied HU | 6,540 (56.4%) |
| Renter Occupied HU | 4,728 (40.8%) |
| Vacant Housing Units | 322 ( 2.8%) |
| Median Home Value | $644,144 |
| Average Home Value | $695,864 |
Housing Distribution
Address Breakdown
Residential
11,483
Single Family
9,113
Multi-Family
2,370
Businesses
1,476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Van Hogen • Lennar Sales Corp
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #229036676
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-03-11 11:54:24 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.