Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Luray at 2370 Us Highway 211 W, Luray, VA, 22835 offers a 9.47% rental yield on a $481,900 purchase with $3,804/mo rent. Total monthly income registers $3,804/mo, and a $2,359/mo payment leaves $923/mo available for distribution. Annual cash flow reaches $11,075/yr on $159,750 to close, and return on cash invested stands at 26.84% in year one. Equity gained on principal adds $3,110/yr while 5% annual appreciation supports $133,140 over five years. Portfolio math shows five-year ROI at 139.73% and total cumulative return in cash at $223,225. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,804/mo property income against a $2,359/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
3.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22835, Luray, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,019 (100%) |
| Owner Occupied HU | 3,628 (60.3%) |
| Renter Occupied HU | 1,352 (22.5%) |
| Vacant Housing Units | 1,039 (17.3%) |
| Median Home Value | $279,664 |
| Average Home Value | $327,532 |
Residential
5,635
Single Family
5,484
Multi-Family
151
Businesses
484
Date | Event | Price |
|---|---|---|
| 2025-08-20 | Listed for sale | $499,000 |
| 2025-07-18 | Pending sale | $499,000 |
| 2025-07-18 | Contingent | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-11 | $2193.65 | N/A | $300,500 | N/A |
| 2022-10-11 | $2193.65 | N/A | $300,500 | N/A |
| 2021-10-11 | $2193.65 | N/A | $300,500 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
