237 Watts Dr, Gilbert, SC, 29054 | $932/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1172 sft

151 Meadow Wood Dr, Lexington, SC, 29073

3 Bed
3 Bath
1736 sft

248 Conrad Cir, Columbia, SC, 29212

3 Bed
3 Bath
1862 sft

215 Circle H Woods Rd, Prosperity, SC, 29127

3 Bed
2 Bath
1752 sft

307 N Royal Tower Dr, Irmo, SC, 29063

Nearby investment properties with comparable prices

3 Bed
2 Bath
1100 sft

185 Calm Citadel Dr, Pelion, SC, 29123

3 Bed
3 Bath
1566 sft

507 Marcus Way, Gilbert, SC, 29054

4 Bed
2 Bath
1979 sft

1509 Nunamaker Dr, Columbia, SC, 29210

3 Bed
5 Bath
1400 sft

328 Beechwood Ln, Irmo, SC, 29063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gilbert at 237 Watts Dr, Gilbert, SC, 29054 offers a 11.67% rental yield on a $258,543 purchase with $2,514/mo rent. Total monthly income registers $2,514/mo, and a $1,265/mo payment leaves $932/mo available for distribution. Annual cash flow reaches $11,179/yr on $85,707 to close, and return on cash invested stands at 32.95% in year one. Equity gained on principal adds $1,668/yr while 5% annual appreciation supports $71,431 over five years. Portfolio math shows five-year ROI at 172.71% and total cumulative return in cash at $148,024. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,514/mo property income against a $1,265/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

4,356 sqft lot

$N/A/sqft

$525 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29054, Gilbert, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,158 (100%)
Owner Occupied HU	3,996 (77.5%)
Renter Occupied HU	602 (11.7%)
Vacant Housing Units	560 (10.9%)
Median Home Value	$364,544
Average Home Value	$423,866