Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,826/mo, and a $3,304/mo payment. Purchase price stands at $675,000, and rental yield measures 3.25% with $1,826/mo rent. Return on cash invested shows 3.99% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 18.65% and total cumulative return in cash records $41,427. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,826/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Single Family
Built in 1996
30.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76653, Kosse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 605 (100%) |
| Owner Occupied HU | 374 (61.8%) |
| Renter Occupied HU | 81 (13.4%) |
| Vacant Housing Units | 150 (24.8%) |
| Median Home Value | $200,000 |
| Average Home Value | $240,127 |
Residential
444
Single Family
444
Multi-Family
0
Businesses
45
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lana Honey • Texas Luxury and Land
Mls Name: NTREIS
Mls ID: #20911284
