237 Atlantis DriveBlack HawkCO80422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Black Hawk at 237 Atlantis Drive, Black Hawk, CO, 80422 uses $197,367 cash to close to unlock $529/yr annual cash flow and $44/mo monthly cash flow. Total monthly income runs $3,540/mo, and a $2,936/mo payment keeps the spread at $44/mo. Purchase price stands at $599,900, and rental yield measures 7.08% with $3,540/mo rent. Return on cash invested shows 20.33% in year one, and 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 104.6% and total cumulative return in cash records $206,440. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,540/mo property income covering a $2,936/mo payment rather than investor’s personal income.
Single Family
Built in 2005
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80422, Black Hawk, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,300 (100%) |
| Owner Occupied HU | 1,507 (65.5%) |
| Renter Occupied HU | 232 (10.1%) |
| Vacant Housing Units | 561 (24.4%) |
| Median Home Value | $632,454 |
| Average Home Value | $662,075 |
Housing Distribution
Address Breakdown
Residential
1,587
Single Family
1,555
Multi-Family
32
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Hays • LOGO Real Estate
Mls Name: REcolorado
Mls ID: #2176722