Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ashburn at 23664 Havelock Walk Ter #TRT1WF, Ashburn, VA, 20148 offers a 7.39% rental yield on a $557,900 purchase with $3,438/mo rent. Total monthly income registers $3,438/mo, and a $2,731/mo payment leaves $103/mo available for distribution. Annual cash flow reaches $1,231/yr on $183,549 to close, and return on cash invested stands at 20.73% in year one. Equity gained on principal adds $3,600/yr while 5% annual appreciation supports $154,137 over five years. Portfolio math shows five-year ROI at 106.94% and total cumulative return in cash at $196,290. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,438/mo property income against a $2,731/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20148, Ashburn, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,175 (100%) |
| Owner Occupied HU | 17,961 (81.0%) |
| Renter Occupied HU | 3,846 (17.3%) |
| Vacant Housing Units | 368 ( 1.7%) |
| Median Home Value | $863,732 |
| Average Home Value | $896,827 |
Residential
21,379
Single Family
19,635
Multi-Family
1,744
Businesses
371
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
