Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Palacios at 2365 W Bayshore Dr, Palacios, TX, 77465 generates $2,284/mo in rent, after a $1,610/mo payment. Total monthly income is $2,284/mo. Return on cash invested sits at 18.75% in year one, and rental yield is 8.33% on a $329,000 entry. Equity gained on principal adds $2,123/yr, while 5% annual appreciation builds toward $90,897 over five years. Five-year ROI reaches 98.04% and total cumulative return in cash sums $106,929. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,284/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
0.61 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 77465, Palacios, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,177 (100%) |
| Owner Occupied HU | 2,318 (55.5%) |
| Renter Occupied HU | 692 (16.6%) |
| Vacant Housing Units | 1,167 (27.9%) |
| Median Home Value | $223,515 |
| Average Home Value | $225,985 |
Residential
3,080
Single Family
3,018
Multi-Family
62
Businesses
254
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Price change | $329,000 |
| 2024-07-30 | Price change | $334,000 |
| 2024-05-16 | Price change | $359,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1192.95 | -17.70% | $244,370 | 10.00% |
| 2023-02-13 | $1449.57 | -35.46% | $222,150 | 9.20% |
| 2022-02-13 | $2246.02 | -2.08% | $203,430 | 2.85% |
Listed by: Justin Guyer • RE/MAX Professionals
Mls Name: HAR
Mls Provider:
Mls ID: #54753630
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
