2365 Tribeca St, Las Vegas, NV, 89135 | 5.97% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1296 sft

2052 Poppywood Ave, Henderson, NV, 89012

3 Bed
3 Bath
1410 sft

925 Violet Heron St, Henderson, NV, 89011

4 Bed
2 Bath
1352 sft

4788 Marnell Dr, Las Vegas, NV, 89121

3 Bed
3 Bath
1371 sft

228 Serenity Crest St, Henderson, NV, 89012

Nearby investment properties with comparable prices

4 Bed
3 Bath
1877 sft

3971 Lariat Ct, Las Vegas, NV, 89121

2 Bed
2 Bath
1496 sft

2101 Sawtooth Mountain Dr, Henderson, NV, 89044

$ 467,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

8586 Agate Ave #Z6EZT0, Z6ezt0 Las Vegas, NV, 89113

3 Bed
3 Bath
1858 sft

9207 Sky Pointe Dr, Las Vegas, NV, 89143

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,738/mo, and a $2,692/mo payment. Purchase price stands at $550,000, and rental yield measures 5.97% with $2,738/mo rent. Return on cash invested shows 17.14% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 87.46% and total cumulative return in cash records $158,254. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,738/mo property income covering a $2,692/mo payment rather than investor’s personal income.

Single Family

Built in 2004

5,227 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 89135, Las Vegas, NV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,059 (100%)
Owner Occupied HU	10,723 (66.8%)
Renter Occupied HU	4,084 (25.4%)
Vacant Housing Units	1,252 ( 7.8%)
Median Home Value	$654,189
Average Home Value	$848,332