Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brazoria at 2364 County Road 582, Brazoria, TX, 77422 offers a 8.42% rental yield on a $415,000 purchase with $2,913/mo rent. 58% in year one. Equity gained on principal adds $2,678/yr while 5% annual appreciation supports $114,657 over five years. Portfolio math shows five-year ROI at 102.31% and total cumulative return in cash at $140,745. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,913/mo property income against a $2,031/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77422, Brazoria, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,108 (100%) |
| Owner Occupied HU | 4,238 (69.4%) |
| Renter Occupied HU | 941 (15.4%) |
| Vacant Housing Units | 929 (15.2%) |
| Median Home Value | $304,232 |
| Average Home Value | $315,027 |
Residential
4,922
Single Family
4,830
Multi-Family
92
Businesses
258
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $415,000 |
| 2025-04-23 | Listing removed | $449,000 |
| 2025-03-11 | Listed for sale | $449,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $5018.26 | 178.20% | $358,110 | 35.85% |
| 2023-04-23 | $1803.81 | -38.17% | $263,608 | 10.00% |
| 2022-04-23 | $2917.15 | 0.19% | $239,644 | 10.00% |
Listed by: Daphne Brown • Beyond the Home Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #90777819
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
