2361 Rain AveStantonTX79782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stanton at 2361 Rain Ave, Stanton, TX, 79782 earns $87/mo cash flow from $2,043/mo rent with a $1,346/mo payment. Total monthly income totals $2,043/mo, and annual cash flow totals $1,049/yr on $91,163 capital. ROI tracks 21.06% on current figures, and rental yield reads 8.91% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 110.25% and total cumulative return in cash sums $100,511. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,043/mo property income instead of your personal income.
Single Family
Built in 2025
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79782, Stanton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,018 (100%) |
| Owner Occupied HU | 1,342 (66.5%) |
| Renter Occupied HU | 450 (22.3%) |
| Vacant Housing Units | 226 (11.2%) |
| Median Home Value | $235,156 |
| Average Home Value | $272,783 |
Housing Distribution
Address Breakdown
Residential
598
Single Family
598
Multi-Family
0
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leticia Sullivan • Heritage Real Estate
Mls Name: Odessa BOR
Mls Provider:
Mls ID: #161041
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.