23600 E Swallow CircleAuroraCO80016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 23600 E Swallow Circle, Aurora, CO, 80016 uses $263,167 cash to close to unlock $9,357/yr annual cash flow and $780/mo monthly cash flow. Total monthly income runs $5,750/mo, and a $3,915/mo payment keeps the spread at $780/mo. Purchase price stands at $799,900, and rental yield measures 8.63% with $5,750/mo rent. Return on cash invested shows 23.62% in year one, and 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 122.71% and total cumulative return in cash records $322,944. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,750/mo property income covering a $3,915/mo payment rather than investor’s personal income.
Single Family
Built in 2015
9,932 sqft lot
$N/A/sqft
$294 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80016, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,324 (100%) |
| Owner Occupied HU | 19,395 (73.7%) |
| Renter Occupied HU | 5,767 (21.9%) |
| Vacant Housing Units | 1,162 ( 4.4%) |
| Median Home Value | $734,481 |
| Average Home Value | $781,173 |
Housing Distribution
Address Breakdown
Residential
25,837
Single Family
20,698
Multi-Family
5,139
Businesses
668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Kinslow II • Key Real Estate Group LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #8970740
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)