23592 Schooner DrQuail ValleyCA92587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Quail Valley at 23592 Schooner Dr, Quail Valley, CA, 92587 listed at $549,900 pairs $3,511/mo rent with a $2,691/mo payment to leave $110/mo cash flow. Total monthly income runs $3,511/mo, and annual cash flow reaches $1,317/yr on $180,917 cash to close. Return on cash invested measures 20.79% in year one, and rental yield registers 7.66% at a $549,900 basis. Equity gained on principal adds $3,548/yr, and annual property appreciation at 5% supports $151,927 by year five. Five-year ROI tracks 107.52% and total cumulative return in cash totals $194,522. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,511/mo property income relative to a $2,691/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1983
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92587, Sun City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,611 (100%) |
| Owner Occupied HU | 5,039 (76.2%) |
| Renter Occupied HU | 1,072 (16.2%) |
| Vacant Housing Units | 500 ( 7.6%) |
| Median Home Value | $666,814 |
| Average Home Value | $709,358 |
Housing Distribution
Address Breakdown
Residential
6,427
Single Family
6,427
Multi-Family
0
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julian Thompson • Temecula Valley Homes Team
Mls Name: CRMLS
Mls ID: #SW25242954