23573 Spindle WayMurrietaCA92562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Murrieta at 23573 Spindle Way, Murrieta, CA, 92562 generates $4,914/mo in rent and, after a $3,744/mo payment, leaves $182/mo in cash flow. Total monthly income is $4,914/mo, and annual cash flow is $2,184/yr on $251,652 invested. Return on cash invested sits at 20.93% in year one, and rental yield is 7.71% on a $764,900 entry. Equity gained on principal adds $4,936/yr, while 5% annual appreciation builds toward $211,328 over five years. Five-year ROI reaches 108.28% and total cumulative return in cash sums $272,500. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,914/mo property income rather than buyer’s personal income.
Single Family
Built in 1989
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92562, Murrieta, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,021 (100%) |
| Owner Occupied HU | 15,226 (66.1%) |
| Renter Occupied HU | 6,728 (29.2%) |
| Vacant Housing Units | 1,067 ( 4.6%) |
| Median Home Value | $673,181 |
| Average Home Value | $759,199 |
Housing Distribution
Address Breakdown
Residential
22,166
Single Family
18,260
Multi-Family
3,906
Businesses
1,838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jayme Spencer • Century 21 Masters
Mls Name: CRMLS
Mls ID: #SW25223123